BCG - BRIGHTCOM GROUP LIMITED Share Price

₹10.280.00(0.00%)

Market Closed as of Apr 25, 2025, 15:30 IST

What does BRIGHTCOM GROUP LIMITED do?

Small Cap

Brightcom Group Limited, together with its subsidiaries, provides digital marketing solutions to businesses, agencies, and online publishers in the United States, the United Kingdom, Israel, Australia, North America, rest of Europe, the Asia Pacific, Latin America, the Middle East, and Africa. It operates through Digital Marketing (& Related) Services; and Software Development Services segments. The company connects advertisers with their audience across various forms of digital media to deliver messages to the right audience. It also provides global information technology implementation and outsourcing services; and enterprise solution offerings, ERP solutions, and Microsoft and open-source systems development services. In addition, the company offers video, programmatic, in-app, display, and connected TV advertising services. Further, it provides technology platforms, such as ONETAG, which helps in media and ad optimization; VOLOMP, a mass mailing tool; COMPASS, which enables publishers to maximize yield by monetizing their media across all devices; PROXYTOOL, a Firefox installable tool bar with user authentication and admin functions; PANGEA, a proprietary optimization approach that enables conversations with a full user funnel tracking system; B-LOCAL, a local news audience exchange; and BRIGHTCOM PROGRAMMATIC PLATFORM, a platform for the programmatic trading of video-based ads. The company was formerly known as Lycos Internet Limited and changed its name to Brightcom Group Limited in September 2018. Brightcom Group Limited is headquartered in Hyderabad, India.

Employees:0

Website:www.brightcomgroup.com

The Good, Bad and Ugly

Growth

Profitability

Size

Dilution Rank

Balance Sheet

Momentum

Technicals

Smart Money

Insider Trading

Share Holdings

Understand BRIGHTCOM GROUP ownership landscape with insights into key distribution patterns, offering investors a clear view of stakeholder dynamics.

Holding Pattern

Major Shareholders

Share Holding Details

As of 2025-03-31

Shareholder Name	Holding %
ARADHANA COMMOSALES LLP	5.16%
SARITA COMMOSALES LLP	5.14%
KALPANA COMMOSALES LLP	2.71%
LGOF GLOBAL OPPORTUNITIES LIMITED	2.48%
SHALINI SALES LLP	2.06%
SUBRATO SAHA	2.02%
VIJAY KUMAR KANCHARLA HUF .	1.6%
VANGUARD TOTAL INTERNATIONAL STOCK INDEX FUND	1.13%
VANGUARD EMERGING MARKETS STOCK INDEX FUND, A SERIES OF VANGUARD INTERNATIONAL EQUITY INDEX FUNDS	1.09%
M SURESH KUMAR REDDY	0.71%
PALLE SUGUNA REDDY	0.22%
VIJAY KANCHARLA	0.22%
S V RAJYALAXMI REDDY	0.16%
SHASHIDHAR REDDY MUTHUKURU	0.14%
GANGI REDDY MUTHUKURU	0.12%
VENKATESWARA RAO	0.07%
FINGROWTH CO LIMITED	0.05%
MUNDI ENTERPRISE LIMITED	0.01%
SUBHADRA REDDY MUTHUKURU	0.01%
K MOHAN RAO	0%

Overall Distribution

Distribution across major stakeholders

Ownership Distribution

Distribution across major institutional holders

Balance Sheet for BRIGHTCOM GROUP

Standalone figures (in Rs. Crores) / View Consolidated Data

Description	(%) Q/Q	Sep-2024	Mar-2024	Sep-2023	Mar-2023	Sep-2022	Mar-2022
Cash and cash equivalents	1.3%	0.25	0.24	0.23	0.97	5.99	5.71
Loans, current	0%	857	857	857	854	883	879
Total current financial assets	1%	1,159	1,147	1,100	1,065	1,081	1,065
Total current assets	1%	1,159	1,147	1,159	1,119	1,123	1,108
Property, plant and equipment	-6.7%	0.52	0.55	0.6	0.58	0.48	0.51
Investment property	0%	0.22	0.22	0.22	0.22	0.22	0.22
Non-current investments	0%	678	678	678	678	0	678
Loans, non-current	0%	0.21	0.21	0.21	0.2	0.1	0.1
Total non-current financial assets	0%	680	680	680	680	1.67	680
Total non-current assets	0%	681	681	681	681	681	681
Total assets	0.7%	1,840	1,828	1,840	1,800	1,804	1,789
Borrowings, non-current	0%	110	110	109	108	107	100
Total non-current financial liabilities	0%	110	110	109	108	107	100
Provisions, non-current	-13.7%	4.08	4.57	0	0.57	0.83	0
Total non-current liabilities	0%	115	115	114	114	112	106
Borrowings, current	-	0	0	0	0	0	0
Total current financial liabilities	15.6%	75	65	65	38	23	25
Provisions, current	0%	21	21	26	24	14	8.48
Total current liabilities	8%	149	138	141	112	127	64
Total liabilities	4.8%	264	252	255	226	238	169
Equity share capital	0%	404	404	404	404	404	404
Total equity	0%	1,576	1,576	1,585	1,574	1,565	1,620
Total equity and liabilities	0.7%	1,840	1,828	1,840	1,800	1,804	1,789

Consolidated figures (in Rs. Crores) / View Standalone Data

Description	(%) Q/Q	Sep-2024	Mar-2024	Sep-2023	Mar-2023	Sep-2022	Mar-2022
Cash and cash equivalents	-7.1%	1,122	1,208	1,335	1,411	1,194	745
Loans, current	21%	1,861	1,538	1,490	1,459	1,621	1,424
Total current financial assets	14.5%	7,337	6,407	6,322	5,863	5,124	4,051
Total current assets	8.4%	7,337	6,766	6,606	6,053	5,318	4,226
Property, plant and equipment	-16.1%	27	32	42	37	43	37
Capital work-in-progress	38.1%	273	198	320	137	88	82
Investment property	0%	0.22	0.22	0.22	0.22	0.22	0.22
Non-current investments	0.4%	574	572	571	567	0	536
Loans, non-current	0%	111	111	110	109	108	101
Total non-current financial assets	5.3%	738	701	699	694	126	653
Total non-current assets	0.8%	2,014	1,998	2,095	1,843	1,711	1,715
Total assets	6.7%	9,351	8,764	8,700	7,896	7,030	5,940
Provisions, non-current	-83.1%	2.69	11	2.81	3.15	0	0
Total non-current liabilities	0%	13	13	14	14	13	14
Borrowings, current	-	0	0	0	0	0	0
Total current financial liabilities	71.2%	525	307	360	267	204	179
Provisions, current	-3.3%	233	241	256	252	237	170
Total current liabilities	21.2%	1,171	966	941	881	837	632
Total liabilities	20.8%	1,184	980	954	895	850	646
Equity share capital	0%	404	404	404	404	404	404
Total equity	4.9%	8,167	7,785	7,746	7,001	6,179	5,294
Total equity and liabilities	6.7%	9,351	8,764	8,700	7,896	7,030	5,940

Investor Care
Dividend Yield	4.07%
Shares Dilution (1Y)	0.00%
Diluted EPS (TTM)	2.2

Financial Health
Current Ratio	6.27
Debt/Equity	0.00

Income Statement for BRIGHTCOM GROUP

Standalone figures (in Rs. Crores) / View Consolidated Data

AnnualQuarterly

Description	(%) Q/Q	Mar-2024	Mar-2023	Mar-2022	Mar-2021	Mar-2020	Mar-2019
Revenue From Operations	7.4%	466	434	367	366	467	459
Other Income	23.3%	4.12	3.53	-2.26	21	14	-1.85
Total Income	7.6%	470	437	365	387	480	457
Cost of Materials	10.4%	372	337	285	299	357	0
Employee Expense	2.3%	45	44	38	39	50	50
Finance costs	-16.7%	0.3	0.4	0.31	0.1	6.3	13
Depreciation and Amortization	4.3%	0.11	0.07	0.19	0.23	0.88	1
Other expenses	24.4%	52	42	37	37	43	395
Total Expenses	10.9%	469	423	361	375	456	459
Profit Before exceptional items and Tax	-100%	1	14	3.77	12	24	-2.13
Exceptional items before tax	-	0	0	0	0	-25.48	0
Total profit before tax	-100%	1	14	3.77	12	-1.14	-2.13
Current tax	-116.4%	0.35	4.96	1.26	4.07	0	0
Deferred tax	-36.4%	-0.5	-0.1	0.8	-0.11	0.29	1.08
Total tax	-129.8%	-0.15	4.86	2.05	3.96	0.29	1.08
Total profit (loss) for period	-98.2%	1.15	9.34	1.72	8.22	-1.43	-3.21
Other comp. income net of taxes	-122.9%	0	5.37	1.71	-1.6	-0.78	3.22
Total Comprehensive Income	-98.9%	1.15	15	3.43	6.62	-2.21	0.01
Earnings Per Share, Basic	-4.8%	0	0.046	0.01	0.076799846	-0.014399971	-0.033599933
Earnings Per Share, Diluted	-4.8%	0	0.046	0.01	0.076799846	-0.014399971	-0.033599933

Description	(%) Q/Q	Dec-2024	Sep-2024	Mar-2024	Dec-2023	Sep-2023	Jun-2023
Revenue From Operations	-1.8%	108	110	97	105	112	153
Other Income	-	0	0	0	0.09	-0.87	4.29
Total Income	-1.8%	108	110	97	105	111	157
Cost of Materials	-2.3%	85	87	93	83	85	112
Employee Expense	-9.1%	11	12	5.28	11	12	16
Finance costs	-	0	0	0.07	0.07	0.07	0.1
Depreciation and Amortization	0%	0.02	0.02	0.03	0.03	0.03	0.03
Other expenses	10%	12	11	13	11	14	14
Total Expenses	-1.8%	108	110	111	105	111	142
Profit Before exceptional items and Tax	8.8%	0.17	0.09	-14.39	0.06	0.07	15
Total profit before tax	8.8%	0.17	0.09	-14.39	0.06	0.07	15
Current tax	2.1%	0.05	0.03	-4.81	0.02	0.03	5.12
Deferred tax	5.9%	0.05	-0.01	-0.16	0.02	-0.59	0.22
Total tax	8.2%	0.1	0.02	-4.97	0.04	-0.56	5.34
Total profit (loss) for period	-1.1%	0.06	0.07	-9.42	0.01	0.63	9.3
Other comp. income net of taxes	-	0	0	0	0.03	1.18	-0.17
Total Comprehensive Income	-1.1%	0.06	0.07	-9.42	0.05	1.82	9.14
Earnings Per Share, Basic	-	0	0	0	0	03	0.046
Earnings Per Share, Diluted	-	0	0	0	0	03	0.046

Consolidated figures (in Rs. Crores) / View Standalone Data

AnnualQuarterly

Description	(%) Q/Q	Mar-2024	Mar-2023	Mar-2022	Mar-2021	Mar-2020	Mar-2019
Revenue From Operations	-37%	4,662	7,397	5,020	2,856	2,692	2,580
Other Income	86.7%	0.01	-6.46	-2.22	21	14	-2.51
Total Income	-36.9%	4,662	7,390	5,017	2,877	2,706	2,578
Cost of Materials	-37.3%	2,725	4,345	2,914	1,607	1,511	0
Employee Expense	-15.5%	338	400	273	166	161	159
Finance costs	-18.6%	0.3	0.41	0.31	0.11	6.3	13
Depreciation and Amortization	7.2%	285	266	246	226	180	135
Other expenses	-24.9%	360	479	326	218	206	1,662
Total Expenses	-32.5%	3,708	5,490	3,759	2,217	2,064	1,969
Profit Before exceptional items and Tax	-49.8%	954	1,900	1,258	660	643	609
Exceptional items before tax	-	0	0	0	0	-25.48	0
Total profit before tax	-49.8%	954	1,900	1,258	660	617	609
Current tax	-48.5%	274	531	346	178	178	164
Deferred tax	-243.6%	-7.35	-1.43	-0.37	-0.54	-0.52	0.55
Total tax	-49.6%	267	529	346	177	177	165
Total profit (loss) for period	-49.9%	688	1,371	912	483	440	444
Other comp. income net of taxes	-100.3%	0	396	123	-78.72	-617.4	-265.42
Total Comprehensive Income	-61.1%	688	1,766	1,035	404	-177.29	179
Earnings Per Share, Basic	-58.4%	3.41	6.79	4.52	4.56479087	4.43519113	4.473591053
Earnings Per Share, Diluted	-58.4%	3.41	6.79	4.52	4.56479087	4.43519113	4.473591053

Description	(%) Q/Q	Dec-2024	Sep-2024	Mar-2024	Dec-2023	Sep-2023	Jun-2023
Revenue From Operations	28.5%	1,674	1,303	705	453	1,814	1,690
Other Income	-	0	0	0	0.09	-0.86	0.16
Total Income	28.5%	1,674	1,303	705	453	1,813	1,690
Cost of Materials	31.1%	1,046	798	431	273	1,059	961
Employee Expense	7.8%	70	65	71	75	97	95
Finance costs	-1%	0	0.01	0.07	0.07	0.07	0.1
Depreciation and Amortization	5.6%	76	72	75	71	67	72
Other expenses	28.7%	131	102	72	65	107	116
Total Expenses	27.6%	1,323	1,037	650	484	1,330	1,245
Profit Before exceptional items and Tax	32.1%	351	266	55	-30.24	483	446
Total profit before tax	32.1%	351	266	55	-30.24	483	446
Current tax	34.2%	107	80	22	-4.74	132	125
Deferred tax	46.3%	0.21	-0.47	-4.86	-1.3	-1.03	-0.16
Total tax	34.2%	107	80	17	-6.04	131	124
Total profit (loss) for period	31.4%	244	186	37	-24.2	352	321
Other comp. income net of taxes	-	0	0	0	5.63	82	-10.3
Total Comprehensive Income	31.4%	244	186	37	-18.57	434	311
Earnings Per Share, Basic	358.8%	1.207	0.92	0.19	-0.12	1.74	1.59
Earnings Per Share, Diluted	358.8%	1.207	0.92	0.19	-0.12	1.74	1.59

Cash Flow for BRIGHTCOM GROUP

Standalone figures (in Rs. Crores) / View Consolidated Data

Description	(%) Q/Q	Mar-2024	Mar-2023	Mar-2022
Depreciation	4.3%	0.11	0.07	0.19
Unrealised forex losses/gains	-	0	0	4.78
Net Cashflows from Operations	-96.7%	2.05	33	-827.08
Dividends received	53.9%	-4.12	-10.11	0
Income taxes paid (refund)	-275.4%	0	1.57	3.77
Net Cashflows From Operating Activities	-115.3%	-2.07	21	-830.85
Purchase of property, plant and equipment	-5.8%	0.09	0.14	0.02
Net Cashflows From Investing Activities	4.4%	-0.09	-0.14	-0.02
Proceeds from issuing shares	-85.2%	0	0.46	836
Dividends paid	-102.4%	0.07	39	0
Other inflows (outflows) of cash	-110.4%	-0.35	14	0
Net Cashflows from Financing Activities	94.7%	-0.41	-25.41	836
Effect of exchange rate on cash eq.	-	1.78	0	0
Net change in cash and cash eq.	65.6%	-0.79	-4.21	5.51

Consolidated figures (in Rs. Crores) / View Standalone Data

Description	(%) Q/Q	Mar-2024	Mar-2023	Mar-2022
Depreciation	7.2%	285	266	246
Impairment loss / reversal	-	0	0	0.45
Unrealised forex losses/gains	-	0	0	91
Net Cashflows from Operations	-64.2%	414	1,156	243
Income taxes paid (refund)	-38.2%	281	454	244
Net Cashflows From Operating Activities	-81.2%	133	703	-1
Cashflows used in obtaining control of subsidiaries	-	0	0	11
Purchase of property, plant and equipment	-10%	10	11	26
Purchase of intangible assets under development	-	202	0	179
Purchase of other long-term assets	-	198	0	0
Other inflows (outflows) of cash	99.6%	0	-255.19	0
Net Cashflows From Investing Activities	-54.2%	-410.32	-265.79	-216.91
Proceeds from issuing shares	-85.2%	0	0.46	836
Dividends paid	-102.6%	0	39	0
Other inflows (outflows) of cash	-100.4%	0	269	0
Net Cashflows from Financing Activities	-100.4%	0	230	836
Effect of exchange rate on cash eq.	-	74	0	0
Net change in cash and cash eq.	-130.7%	-203.38	667	618

Description	Share	Value
(a) Digital Marketing Segment	93.6%	1.6 kCr
(b) Software Development Segment	6.4%	107.2 Cr
Total		1.7 kCr

Valuation
Market Cap	2.08 kCr
Price/Earnings (Trailing)	4.68
Price/Sales (Trailing)	0.5
EV/EBITDA	2.22
Price/Free Cashflow	2.36
MarketCap/EBT	3.24

Fundamentals
Revenue (TTM)	4.13 kCr
Rev. Growth (Yr)	269.31%
Rev. Growth (Qtr)	28.49%
Earnings (TTM)	443.1 Cr
Earnings Growth (Yr)	1.11%
Earnings Growth (Qtr)	30.75%

Profitability
Operating Margin	15.51%
EBT Margin	15.51%
Return on Equity	5.43%
Return on Assets	4.74%
Free Cashflow Yield	42.32%

Ticker	Name	Mkt Cap	Revenue	Price %, 1M	Returns, 1Y	P/E	P/S	Rev 1-Yr	Inc 1-Yr
AFFLE	Affle (India)IT Enabled Services	22.74 kCr	2.27 kCr	+0.65%	+46.46%	62.09	10.01	+30.61%	+34.59%
TANLA	TANLA PLATFORMSSoftware Products	6.32 kCr	4.06 kCr	+3.38%	-48.32%	12.14	1.55	+7.59%	-3.38%
QUICKHEAL	Quick Heal TechSoftware Products	1.58 kCr	316.41 Cr	+1.99%	-41.27%	70.73	4.99	+10.78%	+527.25%
HTMEDIA	HT MediaPrint Media	393.11 Cr	1.96 kCr	+2.80%	-40.84%	-10.49	0.2	+6.00%	+66.48%

BCG - BRIGHTCOM GROUP LIMITED Share Price

What does BRIGHTCOM GROUP LIMITED do?

Share Holdings

Holding Pattern

Share Holding Details

Overall Distribution

Ownership Distribution

Balance Sheet for BRIGHTCOM GROUP

Investor Care

Financial Health

Income Statement for BRIGHTCOM GROUP

Cash Flow for BRIGHTCOM GROUP

Revenue Breakdown

Valuation

Fundamentals

Profitability

Is BRIGHTCOM GROUP Better than it's peers?

Price to Sales Ratio

Revenue (Last 12 mths)

Net Income (Last 12 mths)